ONE-TIME	ONE-TIME	ONE-TIME	20 YEAR BOND	20 YEAR BOND	20 YEAR BOND
PROPERTY	EQUALIZED	UPFRONT PAYMENT	UPFRONT PAYMENT	UPFRONT PAYMENT	ANNUAL	ANNUAL	ANNUAL
MARKET	ASSESSED	NO SSA OPTION	NO SSA OPTION	NO SSA OPTION	PAYMENT COST	PAYMENT COST	PAYMENT COST
VALUE	VALUE		LOW INCOME	VERY LOW INCOME		LOW INCOME	VERY LOW INCOME
(PMV)	(1/3 OF PMV)	(NO REBATE)	(40% REBATE)	(60% REBATE)	(NO REBATE)	(40% REBATE)	(60% REBATE)
$20,000	$6,666	$189	$113	$75	$15	$9	$6
$25,000	$8,333	$236	$141	$94	$19	$11	$7
$30,000	$9,999	$283	$170	$113	$22	$13	$9
$40,000	$13,332	$377	$226	$151	$30	$18	$12
$45,000	$14,999	$424	$255	$170	$34	$20	$13
$50,000	$16,665	$472	$283	$189	$37	$22	$15
$60,000	$19,998	$566	$340	$226	$45	$27	$18
$70,000	$23,331	$660	$396	$264	$52	$31	$21
$75,000	$24,998	$707	$424	$283	$56	$34	$22
$80,000	$26,664	$755	$453	$302	$60	$36	$24
$90,000	$29,997	$849	$509	$340	$67	$40	$27
$100,000	$33,330	$943	$566	$377	$75	$45	$30
$110,000	$36,663	$1,038	$623	$415	$82	$49	$33
$120,000	$39,996	$1,132	$679	$453	$90	$54	$36
$125,000	$41,663	$1,179	$707	$472	$93	$56	$37
$130,000	$43,329	$1,226	$736	$490	$97	$58	$39
$140,000	$46,662	$1,321	$792	$528	$105	$63	$42
$150,000	$49,995	$1,415	$849	$566	$112	$67	$45
$160,000	$53,328	$1,509	$906	$604	$119	$72	$48
$170,000	$56,661	$1,604	$962	$641	$127	$76	$51
$180,000	$59,994	$1,698	$1,019	$679	$134	$81	$54
$190,000	$63,327	$1,792	$1,075	$717	$142	$85	$57
$200,000	$66,660	$1,886	$1,132	$755	$149	$90	$60
$210,000	$69,993	$1,981	$1,188	$792	$157	$94	$63
$220,000	$73,326	$2,075	$1,245	$830	$164	$99	$66
$230,000	$76,659	$2,169	$1,302	$868	$172	$103	$69
$240,000	$79,992	$2,264	$1,358	$906	$179	$108	$72
$250,000	$83,325	$2,358	$1,415	$943	$187	$112	$75
$260,000	$86,658	$2,452	$1,471	$981	$194	$116	$78
$270,000	$89,991	$2,547	$1,528	$1,019	$202	$121	$81
$275,000	$91,658	$2,594	$1,556	$1,038	$205	$123	$82
$280,000	$93,324	$2,641	$1,585	$1,056	$209	$125	$84
$290,000	$96,657	$2,735	$1,641	$1,094	$217	$130	$87
$300,000	$99,990	$2,830	$1,698	$1,132	$224	$134	$90
$325,000	$108,323	$3,066	$1,839	$1,226	$243	$146	$97
$350,000	$116,655	$3,301	$1,981	$1,321	$261	$157	$105
$375,000	$124,988	$3,537	$2,122	$1,415	$280	$168	$112
$400,000	$133,320	$3,773	$2,264	$1,509	$299	$179	$119
$425,000	$141,653	$4,009	$2,405	$1,604	$317	$190	$127
$450,000	$149,985	$4,245	$2,547	$1,698	$336	$202	$134
$475,000	$158,318	$4,480	$2,688	$1,792	$355	$213	$142
$500,000	$166,650	$4,716	$2,830	$1,886	$373	$224	$149